Capital Needs Analysis Spreadsheet Explanation
Online Retirement Savings Calculator
The first things to enter are
- The number of years from today until you expect to retire, the Years
TO Retirement, during which time you can save money
- Then, the number of years of retirement itself,
the Years IN Retirement, which is the amount of time you will live off of your investments, at least partially - How much you currently
have invested, your Current Portfolio Amount
- The rate of inflation
- And then the amount you expect your investments to return every year; on average, pre tax
Then enter what you expect to need from your investments every year once you retire. Use today's dollars, the spreadsheet will adjust for inflation.
- First enter the amount of money that you expect you will spend. Taxes
are an expense to be included in this amount. The best place to start is
with your current
expenses.
- If you stop earning wages, you won't pay FICA taxes, you may have paid off loans and mortgages and your kids will probably be independent, which will reduce your expenses.
- On the other hand, you may be planning to go around the world on a
private jet, which will increase your expenses.
-
Subtracted from that amount will be any outside sources of income. Social Security is inflation adjusted; most corporate pensions are not. Enter whatever outside sources of income you can reasonably expect during retirement.
Given that input, the minimum portfolio size can be calculated. This is the amount of money you need in the bank on the day you retire.
There are four ways of looking at the amount of money you need.
- First, you can plan to
spend all of your money and have none left over when you die.
Philosophically, there's nothing wrong with approach but if any of your
assumptions are just a little bit optimistic, you'll find yourself with no
money before you die, which
is not a good plan.
- Option number 2 is to plan to have the same dollar amount in your
portfolio at the end of your retirement as when you start. This is a safer
bet than Option 1, but inflation will take a toll.
- So, Option 3 is the amount that you need in order to end up with the
same amount adjusted for inflation.
The problem with the first three options is that they just rely on the math of Future Value calculations, and they rely on your assumptions working out perfectly. Which isn't the way life is, particularly over 30 or 50 years.
- Option 4 says, "How big must my portfolio be to allow me to withdraw 4%
every year, adjusted for inflation, and not eat into it?"
This is the highest hurdle but it is the one you should be shooting for. This is the punch line... (See Withdrawal Limits From A Fixed Portfolio )
The link cites a study which looks at what happens to an investment portfolio when nothing is going in and an annual withdrawal is being made.
If we assume that a good part of the investments are in the stock market, since that's the only way to beat inflation, then there will be times when the portfolio actually shrinks.
When the markets go down, the amount of money gets smaller. And at the same time, you have to withdraw money to live.
Put all of that into a simulator and the answer is that if you have a life expectancy of 30 years, then you really should not plan to withdraw more than 4% a year.
A question frequently asked is: why do I need a smaller portfolio if I retire early, all other things being equal?
The short answer is that the portfolio of the person who retires early has a chance to build up through compounding. The situation is somewhat analogous to the example given in Retirement Planning: Math Favors the Early Saver.
The withdrawals, growing each year at the rate of inflation, will eventually consume the portfolio, but in the early years it will actually grow; in this example, the portfolio starts to decline in year 39.
The chart below shows, year by year, what happens in four different scenarios.
The variables held constant:
- Current Portfolio Amount $0
- Inflation Rate 3%
- Investment Return 7%
- Income Needed from Investments $100,000
What's varied in the four scenarios is the Years To Retirement and the Years In Retirement
The way the table works is this
- The amount withdrawn each year is increased by the rate of inflation (3%)
- The portfolio
- First, is reduced by the amount withdrawn
- Then, is increased by the Investment Return (7%)
The "1. Run the Portfolio Down to Zero" portfolio method is used.
You might reasonably question the rate of inflation since what a 3% inflation rate says is that in 60 years you'll have to spend $572,000 to buy what costs $100,000 today. Unfortunately, 3% is the 80-year average ... some of us can remember $35/oz. gold and $0.25/gal. gasoline.
As the chart makes clear, what we are looking at isn't four different scenarios at all, but four snapshots of a single scenario.
| Live for 60 Years From Today | |||||||||||
| Retire | Retire in | Retire in | Retire in | ||||||||
| Today | 20 Years | 30 Years | 40 Years | ||||||||
| Withdrawal | Portfolio | ||||||||||
| Today | 100,000 | 2,403,024 | |||||||||
| 1 | 103,000 | 2,464,236 | |||||||||
| 2 | 106,090 | 2,526,522 | |||||||||
| 3 | 109,273 | 2,589,862 | |||||||||
| 4 | 112,551 | 2,654,231 | |||||||||
| 5 | 115,927 | 2,719,598 | |||||||||
| 6 | 119,405 | 2,785,927 | |||||||||
| 7 | 122,987 | 2,853,179 | |||||||||
| 8 | 126,677 | 2,921,305 | |||||||||
| 9 | 130,477 | 2,990,251 | |||||||||
| 10 | 134,392 | 3,059,958 | |||||||||
| 11 | 138,423 | 3,130,356 | |||||||||
| 12 | 142,576 | 3,201,368 | |||||||||
| 13 | 146,853 | 3,272,908 | |||||||||
| 14 | 151,259 | 3,344,878 | |||||||||
| 15 | 155,797 | 3,417,172 | |||||||||
| 16 | 160,471 | 3,489,672 | |||||||||
| 17 | 165,285 | 3,562,245 | |||||||||
| 18 | 170,243 | 3,634,748 | |||||||||
| 19 | 175,351 | 3,707,020 | Withdrawal | Portfolio | |||||||
| 20 | 180,611 | 3,778,886 | 180,611 | 3,778,886 | |||||||
| 21 | 186,029 | 3,850,154 | 186,029 | 3,850,154 | |||||||
| 22 | 191,610 | 3,920,614 | 191,610 | 3,920,614 | |||||||
| 23 | 197,359 | 3,990,033 | 197,359 | 3,990,033 | |||||||
| 24 | 203,279 | 4,058,162 | 203,279 | 4,058,162 | |||||||
| 25 | 209,378 | 4,124,724 | 209,378 | 4,124,724 | |||||||
| 26 | 215,659 | 4,189,421 | 215,659 | 4,189,421 | |||||||
| 27 | 222,129 | 4,251,925 | 222,129 | 4,251,925 | |||||||
| 28 | 228,793 | 4,311,882 | 228,793 | 4,311,882 | |||||||
| 29 | 235,657 | 4,368,905 | 235,657 | 4,368,905 | Withdrawal | Portfolio | |||||
| 30 | 242,726 | 4,422,576 | 242,726 | 4,422,576 | 242,726 | 4,422,576 | |||||
| 31 | 250,008 | 4,472,440 | 250,008 | 4,472,440 | 250,008 | 4,472,440 | |||||
| 32 | 257,508 | 4,518,002 | 257,508 | 4,518,002 | 257,508 | 4,518,002 | |||||
| 33 | 265,234 | 4,558,728 | 265,234 | 4,558,728 | 265,234 | 4,558,728 | |||||
| 34 | 273,191 | 4,594,039 | 273,191 | 4,594,039 | 273,191 | 4,594,039 | |||||
| 35 | 281,386 | 4,623,308 | 281,386 | 4,623,308 | 281,386 | 4,623,308 | |||||
| 36 | 289,828 | 4,645,856 | 289,828 | 4,645,856 | 289,828 | 4,645,856 | |||||
| 37 | 298,523 | 4,660,950 | 298,523 | 4,660,950 | 298,523 | 4,660,950 | |||||
| 38 | 307,478 | 4,667,798 | 307,478 | 4,667,798 | 307,478 | 4,667,798 | |||||
| 39 | 316,703 | 4,665,542 | 316,703 | 4,665,542 | 316,703 | 4,665,542 | Withdrawal | Portfolio | |||
| 40 | 326,204 | 4,653,258 | 326,204 | 4,653,258 | 326,204 | 4,653,258 | 326,204 | 4,653,258 | |||
| 41 | 335,990 | 4,629,948 | 335,990 | 4,629,948 | 335,990 | 4,629,948 | 335,990 | 4,629,948 | |||
| 42 | 346,070 | 4,594,535 | 346,070 | 4,594,535 | 346,070 | 4,594,535 | 346,070 | 4,594,535 | |||
| 43 | 356,452 | 4,545,858 | 356,452 | 4,545,858 | 356,452 | 4,545,858 | 356,452 | 4,545,858 | |||
| 44 | 367,145 | 4,482,665 | 367,145 | 4,482,665 | 367,145 | 4,482,665 | 367,145 | 4,482,665 | |||
| 45 | 378,160 | 4,403,606 | 378,160 | 4,403,606 | 378,160 | 4,403,606 | 378,160 | 4,403,606 | |||
| 46 | 389,504 | 4,307,227 | 389,504 | 4,307,227 | 389,504 | 4,307,227 | 389,504 | 4,307,227 | |||
| 47 | 401,190 | 4,191,964 | 401,190 | 4,191,964 | 401,190 | 4,191,964 | 401,190 | 4,191,964 | |||
| 48 | 413,225 | 4,056,128 | 413,225 | 4,056,128 | 413,225 | 4,056,128 | 413,225 | 4,056,128 | |||
| 49 | 425,622 | 3,897,906 | 425,622 | 3,897,906 | 425,622 | 3,897,906 | 425,622 | 3,897,906 | |||
| 50 | 438,391 | 3,715,344 | 438,391 | 3,715,344 | 438,391 | 3,715,344 | 438,391 | 3,715,344 | |||
| 51 | 451,542 | 3,506,340 | 451,542 | 3,506,340 | 451,542 | 3,506,340 | 451,542 | 3,506,340 | |||
| 52 | 465,089 | 3,268,634 | 465,089 | 3,268,634 | 465,089 | 3,268,634 | 465,089 | 3,268,634 | |||
| 53 | 479,041 | 2,999,794 | 479,041 | 2,999,794 | 479,041 | 2,999,794 | 479,041 | 2,999,794 | |||
| 54 | 493,412 | 2,697,205 | 493,412 | 2,697,205 | 493,412 | 2,697,205 | 493,412 | 2,697,205 | |||
| 55 | 508,215 | 2,358,058 | 508,215 | 2,358,058 | 508,215 | 2,358,058 | 508,215 | 2,358,058 | |||
| 56 | 523,461 | 1,979,332 | 523,461 | 1,979,332 | 523,461 | 1,979,332 | 523,461 | 1,979,332 | |||
| 57 | 539,165 | 1,557,782 | 539,165 | 1,557,782 | 539,165 | 1,557,782 | 539,165 | 1,557,782 | |||
| 58 | 555,340 | 1,089,920 | 555,340 | 1,089,920 | 555,340 | 1,089,920 | 555,340 | 1,089,920 | |||
| 59 | 572,000 | 572,000 | 572,000 | 572,000 | 572,000 | 572,000 | 572,000 | 572,000 | |||
| 60 | - | 0 | - | 0 | - | 0 | - | 0 | |||